Window FY2028–FY2033Scenario

Projects

29 of 166 · $26,809,511scenario: fit inside 1m

Every cut answers a different question, and the cuts are yours. The rail below is built from the dimensions this town keeps — add one and it appears here. Picking a parent includes everything beneath it. The charts obey the filter.

clearanalyse this selection
Showing Department: Water Reclamation — a parent includes everything beneath it.

This selection, by year

follows the filter
$0$5.1M$10M$15M$20MFY2028 · Borrowed · $1,400,000FY2028 · Saved in advance · $252,000FY2028 · Outside money · $213,000FY28FY2029 · Saved in advance · $2,342,400FY29FY2030 · Saved in advance · $1,241,461FY30FY2031 · Saved in advance · $100,000FY31FY2032 · Saved in advance · $899,450FY32FY2033 · Borrowed · $20,000,000FY2033 · Saved in advance · $361,200FY33
BorrowedSaved in advanceOutside money
IDProjectSet of booksDepartmentFunding sourceFY28FY29FY30FY31FY32FY33Total
WWTP-027Facilty upgrade phase 2proposedNot statedWater ReclamationBond: Wastewater$20,000,000$20,000,000
WWTP-011Draw to reduce loan paymentsproposedWastewaterWater ReclamationCRF: Sewer Equipment$2,100,000$2,100,000
WWTP-001Pump Station #4proposedWastewaterWater ReclamationBond: Wastewater$1,400,000$1,400,000
WWTP-012Solar Grasse Rd Phase 2 buyoutproposedWastewaterWater ReclamationCRF: Sewer Equipment$1,196,461$1,196,461
WWTP-029Digester gas holding membraneproposedWastewaterWater ReclamationCRF: Sewer Equipment$261,200$261,200
WWTP-002Sewer Capacity study (Model) phase 2proposedWastewaterWater ReclamationPrincipal forgiveness$213,000$213,000
WWTP-009Sludge TrailerproposedWastewaterWater ReclamationCRF: Sewer Equipment$208,000$208,000
WWTP-015Primary digester coverproposedWastewaterWater ReclamationCRF: Sewer Equipment$175,400$175,400
WWTP-016Motor operated valvesproposedWastewaterWater ReclamationCRF: Sewer Equipment$168,100$168,100
WWTP-003Skid Steer/LoaderproposedWastewaterWater ReclamationCRF: Sewer Equipment$110,000$110,000
WWTP-014Primary PumpsproposedWastewaterWater ReclamationCRF: Sewer Equipment$100,000$100,000
WWTP-028Semi- TractorproposedWastewaterWater ReclamationCRF: Sewer Equipment$100,000$100,000
WWTP-017Flow meter local displaysproposedWastewaterWater ReclamationCRF: Sewer Equipment$87,700$87,700
WWTP-018Digester spiral heat exchangersproposedWastewaterWater ReclamationCRF: Sewer Equipment$70,200$70,200
WWTP-019Digester mixing pumpproposedWastewaterWater ReclamationCRF: Sewer Equipment$66,000$66,000
WWTP-020Centrifuge feed pumpproposedWastewaterWater ReclamationCRF: Sewer Equipment$65,800$65,800
WWTP-021Digester transfer pumpsproposedWastewaterWater ReclamationCRF: Sewer Equipment$61,400$61,400
WWTP-022Centrifuge conveyor #2proposedWastewaterWater ReclamationCRF: Sewer Equipment$61,400$61,400
WWTP-005Car - WTFproposedWastewaterWater ReclamationCRF: Sewer Equipment$60,000$60,000
WWTP-023Draft tube mixerproposedWastewaterWater ReclamationCRF: Sewer Equipment$51,200$51,200
WWTP-013Truck 05220proposedWastewaterWater ReclamationCRF: Sewer Equipment$45,000$45,000
WWTP-024Digester recirculation pumpproposedWastewaterWater ReclamationCRF: Sewer Equipment$41,000$41,000
WWTP-004Digester 2 radar sensorproposedWastewaterWater ReclamationCRF: Sewer Equipment$36,000$36,000
WWTP-010Mixer control panelsproposedWastewaterWater ReclamationCRF: Sewer Equipment$34,400$34,400
WWTP-025Centrifuge conveyor #1proposedWastewaterWater ReclamationCRF: Sewer Equipment$29,250$29,250
WWTP-026Hazardous gas alarm panelproposedWastewaterWater ReclamationCRF: Sewer Equipment$22,000$22,000
WWTP-006Digester 2 gas pressure sensorproposedWastewaterWater ReclamationCRF: Sewer Equipment$18,000$18,000
WWTP-007Digester 2 membrane cover air systemproposedWastewaterWater ReclamationCRF: Sewer Equipment$18,000$18,000
WWTP-008Hazardous gas detection sensorproposedWastewaterWater ReclamationCRF: Sewer Equipment$10,000$10,000
29 projects$1,865,000$2,342,400$1,241,461$100,000$899,450$20,361,200$26,809,511