Window FY2028–FY2033Scenario

Reference data

the inputs everything else depends onscenario: fit inside 1m

Two of these have been open since August: no schedule of existing outstanding debt, and no assessed valuation. Together they are what converts the plan into a tax rate.

Reference data is administrator-only. Sign in.

Existing debtValuationFundsPrioritiesAssumptions

Assumptions of record

the top bar overrides these for a session; this sets the default
The workbook's own bond rate is 2.536% over 20 years, captured August 2020 and never repriced. It is recorded as what the workbook says, not used as a default.