Window FY2028–FY2033Scenario

Vactron

R-CIP-0262
waterWaterRolling StockWaterIn the planclassification derived

Cost by year

$155,797 total
YearExpenditure typeBasisAmount
FY2037not statedno basis$155,797

Funding by source and year

more than one source per year is supported
SourceClassFY37Total
CRF: Water TreatmentSaved in advance$155,797$155,797
Residual against cost0$0

Actual spend

manual entry or CSV

Nothing recorded. Actuals sit at the same grain as the funding above — by year and by source — so plan against actual works at the level the money was planned at.

Life cycle

Useful life15 yrs
Condition
Last purchase2022-07-01 00:00:00
Previous investment$48,000
Next investment$155,797
Trade-in value$17,053
Replacement yearFY2037

The Town paid $48,000 last time and will pay $155,797 next — 225% more.

Classification

derived
Importance
Timing rationale
Project type

Proposed by rule. Nobody has confirmed it, so nothing built on these values states a fact.

Movement window

Not set. How far this project can move does not exist in the register, and the scenario engine cannot move anything without it. This is a question for the department, not a default.

Narrative

This piece of equipment is used to clean curb boxes that otherwise would be required to be dug. Each water customer has a curb stop which isolates their service from the main and provides the ability to close off the water service in the event of an emergency or internal repair.

A picture is recorded in the register at S:\databases\CIP database\photos\Water\Vactron.jpg — upload it on the edit page to show it here.

Who pays

CRF: Water Treatment — Water user fees, Water Fund.