Window FY2028–FY2033Scenario

Excavator

PW-033
Public WorksHighwayRolling StockGeneralIn the planclassification proposedneeds verification

Cost by year

$433,935 total
YearExpenditure typeBasisAmount
FY2032not statedno basis$433,935

Funding by source and year

more than one source per year is supported
SourceClassFY32Total
CRF: Highway EquipmentSaved in advance$433,935$433,935
Residual against cost0$0

Actual spend

manual entry or CSV

Nothing recorded. Actuals sit at the same grain as the funding above — by year and by source — so plan against actual works at the level the money was planned at.

Life cycle

Useful life10 yrs
Condition
Last purchase2022-07-01 00:00:00
Previous investment$225,000
Next investment$433,935
Trade-in value$78,453
Replacement yearFY2032

The Town paid $225,000 last time and will pay $433,935 next — 93% more.

Classification

proposed
Importance2
Timing rationaleCondition
Project typeReplacement or maintenance

Proposed by rule. Nobody has confirmed it, so nothing built on these values states a fact.

Movement window

Not set. How far this project can move does not exist in the register, and the scenario engine cannot move anything without it. This is a question for the department, not a default.

Narrative

Wheeled Excavator is the "workhorse" of DPW, used to clean ditches, excavate culverts, water and sewer repairs & general excavtions.

A picture is recorded in the register at S:\databases\CIP database\photos\Vehicles\Excavator.jpg — upload it on the edit page to show it here.

Who pays

CRF: Highway Equipment — Property taxes, General Fund.