Window FY2028–FY2033Scenario

Excavator Rebush/assess

PW-012
Public WorksHighwayRolling StockGeneralIn the planclassification proposed

Cost by year

$33,000 total
YearExpenditure typeBasisAmount
FY2029not statedno basis$33,000

Funding by source and year

more than one source per year is supported
SourceClassFY29Total
CRF: Highway EquipmentSaved in advance$33,000$33,000
Residual against cost0$0

Actual spend

manual entry or CSV

Nothing recorded. Actuals sit at the same grain as the funding above — by year and by source — so plan against actual works at the level the money was planned at.

Life cycle

Useful life10 yrs
Condition
Last purchase2019-07-01 00:00:00
Previous investment$25,000
Next investment$33,000
Trade-in value$8,717
Replacement yearFY2029

The Town paid $25,000 last time and will pay $33,000 next — 32% more.

Classification

proposed
Importance2
Timing rationaleCondition
Project typeReplacement or maintenance

Proposed by rule. Nobody has confirmed it, so nothing built on these values states a fact.

Movement window

Not set. How far this project can move does not exist in the register, and the scenario engine cannot move anything without it. This is a question for the department, not a default.

Narrative

rebush, pin and assess excavator to extend the life 5 years based on an annual usage of 587 hours

A picture is recorded in the register at S:\databases\CIP database\photos\Vehicles\excavator bushings.jpg — upload it on the edit page to show it here.

Who pays

CRF: Highway Equipment — Property taxes, General Fund.