Window FY2028–FY2033Scenario

High Efficiency heat pump phase 1 TH

BLDG-024
BuildingsBuildingsTown HallEnergy EfficiencyIn the planclassification proposed

Cost by year

$93,500 total
YearExpenditure typeBasisAmount
FY2032not statedno basis$93,500

Funding by source and year

more than one source per year is supported
SourceClassFY32Total
CRF: Building MaintenanceSaved in advance$93,500$93,500
Residual against cost0$0

Actual spend

manual entry or CSV

Nothing recorded. Actuals sit at the same grain as the funding above — by year and by source — so plan against actual works at the level the money was planned at.

Life cycle

Useful life15 yrs
Condition
Last purchase2017-07-05 00:00:00
Previous investment$67,000
Next investment$93,500
Trade-in value
Replacement yearFY2032

The Town paid $67,000 last time and will pay $93,500 next — 40% more.

Classification

proposed
Importance2
Timing rationaleCondition
Project typeReplacement or maintenance

Proposed by rule. Nobody has confirmed it, so nothing built on these values states a fact.

Movement window

Not set. How far this project can move does not exist in the register, and the scenario engine cannot move anything without it. This is a question for the department, not a default.

Narrative

provides supplemental heating and cooling of the Board room

A picture is recorded in the register at S:\databases\CIP database\photos\Facilities\lowtempheatpump.png — upload it on the edit page to show it here.

Who pays

CRF: Building Maintenance — Property taxes, General Fund.